iKang Healthcare
Group, Inc. KANG $12.00-$14.00
10.9 million ADSs Underwriters: BofA Merrill Lynch, UBS
Investment Bank Co-Managers: Oppenheimer
& Co. Proposed trade date of 4/9 They are the
largest provider in China’s fast growing private preventive healthcare services
market, accounting for approximately 12.3% of market share in terms of revenue
in 2013.
iKang
Healthcare Group, Inc. KANG
Click here
to view the prospectus.
http://www.sec.gov/Archives/edgar/data/1524190/000119312514118050/d195054df1a.htm
Company
Overview
They are the
largest provider in China’s fast growing private preventive healthcare services
market, accounting for approximately 12.3% of market share in terms of revenue
in 2013, according to Frost & Sullivan.
Through their integrated service platform and established nationwide network of
medical centers and third-party service provider facilities, they provide
comprehensive and high quality preventive healthcare solutions including a wide
range of medical examinations services and value-added services including
disease screening and other services. Their customers are primarily
corporate customers who contract them to provide medical examination services
to their employees and clients and pay for these services at pre-negotiated
prices. They also directly market their services to individual customers.
In fiscal 2012, they delivered their services to approximately 1.9 million
individuals in total, including the employees and clients of their corporate
customers.
Chronic diseases are becoming more
prevalent in
As of
December 31, 2013, their nationwide network consisted of 42 self-owned medical
centers, which contributed the majority of their revenue and their self-owned
medical center network covered 13 of the most affluent cities in China, namely
Beijing, Shanghai, Guangzhou, Shenzhen, Chongqing, Tianjin, Nanjing, Suzhou,
Hangzhou, Chengdu, Fuzhou, Changchun and Jiangyin. They have also
supplemented their self-owned medical center network by contracting with
approximately 300 third-party service provider facilities which include
selected independent medical examination centers and hospitals across all of
Their nationwide network offers a wide range of
medical examination services and provides a “one-stop” solution to their
corporate customers which have a broad geographic footprint in
In
fiscal 2012 and for the nine months ended December 31, 2013, they generated
83.2% and 79.2% of their net revenues from corporate customers, respectively,
and the remainder from individual customers. In fiscal 2012, they served approximately 1.7 million individuals from
approximately 11,200 corporate customers in various industries including
financial services, telecommunications, retail, consumer goods and information
technology, as well as approximately 206,000 individual customers. They
served 71 of the 100 largest Chinese companies in 2012 as ranked by Forbes,
including the ten largest commercial banks, as well as many other blue-chip
Chinese companies. They also serve many large multinational companies in
They believe that they are at the forefront of the
industry with their proprietary centralized information technology platform. They
operate an online and telephonic health management and consultation system
which provides their customers with convenient and hassle-free access to their
nationwide network. They integrate third-party service providers into their
network through customer scheduling and payment systems. Their information
technology systems (i) allow individuals online and mobile access to their
medical examination results and analytical tools that help them better
understand their health conditions, (ii) enable corporate customers to monitor
and analyze aggregated anonymous health data with respect to their employees,
and (iii) enable them to track their operations and internal performance
metrics which help them prioritize their marketing and sales efforts.
IPO
Detail
This is the initial public offering of iKang
Healthcare Group, Inc. and no public market currently exists for its common
stock. iKang Healthcare Group is offering 10,904,846 American Depositary Shares as described in
the prospectus. The company expects the initial public offering price of its
common stock to be between $12.00 and $14.00 per ADS. The company has applied
to list its ADSs on the NASDAQ Global Market under the symbol “KANG.”
Total ADSs
offered by the company |
7,574,446
ADSs |
Total ADSs offered
by the selling shareholder |
3,330,400 ADSs |
ADSs to be
outstanding immediately after this offering |
64,553,746
ADSs |
Common shares to be outstanding immediately 31,488,031 Class A
common shares and 788,842 Class after this offering C Common shares
Following this offering, they will have two
classes of authorized ordinary shares, Class A common shares and Class C common
shares. The rights of the holders of Class A and Class C common shares are
identical, except with respect to voting and conversion rights. Each Class A
common share will be entitled to one vote per share. Each Class C common share
will be entitled to 15 votes per share and is convertible at any time into one
Class A common share. Mr. Ligang Zhang will beneficially own all of their Class
C common shares. Upon the completion of this offering and their sale of Class A
common shares in connection with the concurrent private placement by Best
Investment Corporation, Mr. Ligang Zhang will own an amount of Class C common
shares, which taken together with the Class A common shares beneficially owned
by Mr. Ligang Zhang, shall allow him to control the exercise of 36% of their
voting power.
Use of
Proceeds
They
estimate that they will receive net proceeds from this offering of
approximately US$88.1 million. They intend to use the net proceeds they receive
from this offering primarily for the following purposes:
In
using the proceeds of this offering, as an offshore holding company, under PRC
laws and regulations, they are permitted to provide funding to their PRC
subsidiaries only through loans or capital contributions. Subject to
satisfaction of applicable government registration and approval requirements, they
may extend inter-company loans to their PRC subsidiaries or make additional
capital contributions to their PRC subsidiaries to fund their capital
expenditures or working capital. They intend to invest the proceeds of this
offering into their PRC subsidiaries and thereafter convert such proceeds into
Renminbi promptly upon completion of relevant PRC government registration or
receipt of the relevant approval. If they provide funding to their PRC
subsidiaries through capital contributions or loans, they will need to increase
their PRC subsidiaries’ approved registered capital and total investment
amount, which requires approval from the MOFCOM or its local branches. This
approval process typically takes 30 to 90 days, and sometimes longer, from the
time the MOFCOM or its local branches receive all the required application
documents. If they provide funding to a PRC subsidiary through loans, they will
also need to register such loans with SAFE or its local branches, which usually
requires no more than 20 working days from the date of receipt of all the
required application documents by SAFE or its local branches. They cannot
assure you that they will be able to complete these government registrations or
obtain the relevant approvals on a timely basis, if at all. They will not
receive any of the proceeds from the sale of ADSs by the selling shareholders.
Competition
Company |
|
Stock Symbol |
|
Exchange. |
||
|
|
|
|
|
||
Ciming
Health Checkup Management Group Co. Ltd |
|
|
Private |
|
|
|
Meinian
OneHealth Healthcare Group Co., Ltd. |
|
|
Private |
|
|
|
Rich
Health (subsidiary of MSH International) |
|
|
Private |
|
|
|
Huajian
Health Checkup (subsidiary of MSH International) |
|
|
Private |
|
|
|
They also compete with numerous local independent medical
examination centers located in nearly every city in
Market
Preventive
healthcare services seek to detect and prevent diseases or injuries, improve
the overall health condition and quality of life while lowering potential
future healthcare costs. According to Frost & Sullivan, preventive
healthcare services in
The private
preventive healthcare services market in
In the
Summary Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended March 31, |
|
|
For the Nine Months Ended |
|
||||||||||||||
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|||||
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||||
|
|
(in thousands, except per share data) |
|
|||||||||||||||||
Net revenues |
|
|
68,231 |
|
|
|
93,713 |
|
|
|
133,871 |
|
|
|
115,511 |
|
|
|
172,762 |
|
Cost of revenues |
|
|
39,795 |
|
|
|
49,506 |
|
|
|
71,079 |
|
|
|
56,366 |
|
|
|
82,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
28,436 |
|
|
|
44,207 |
|
|
|
62,792 |
|
|
|
59,145 |
|
|
|
90,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
9,970 |
|
|
|
14,005 |
|
|
|
18,486 |
|
|
|
13,186 |
|
|
|
23,046 |
|
General and administrative |
|
|
11,172 |
|
|
|
14,756 |
|
|
|
23,447 |
|
|
|
16,495 |
|
|
|
25,015 |
|
Research and development |
|
|
733 |
|
|
|
748 |
|
|
|
1,270 |
|
|
|
970 |
|
|
|
1,295 |
|
Impairment of goodwill |
|
|
70 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Write-off of leasehold improvement |
|
|
486 |
|
|
|
309 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
22,431 |
|
|
|
29,818 |
|
|
|
43,203 |
|
|
|
30,651 |
|
|
|
49,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
6,005 |
|
|
|
14,389 |
|
|
|
19,589 |
|
|
|
28,494 |
|
|
|
40,671 |
|
Interest expense |
|
|
— |
|
|
|
(159 |
) |
|
|
(1,106 |
) |
|
|
(749 |
) |
|
|
(1,038 |
) |
Gain from forward contracts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
230 |
|
Interest Income |
|
|
62 |
|
|
|
101 |
|
|
|
100 |
|
|
|
69 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
6,067 |
|
|
|
14,331 |
|
|
|
18,583 |
|
|
|
27,814 |
|
|
|
39,917 |
|
Income tax expenses |
|
|
1,952 |
|
|
|
3,939 |
|
|
|
6,134 |
|
|
|
8,075 |
|
|
|
12,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
4,115 |
|
|
|
10,392 |
|
|
|
12,449 |
|
|
|
19,739 |
|
|
|
27,896 |
|
Less: Net income attributable to non-controlling
interest |
|
|
541 |
|
|
|
690 |
|
|
|
338 |
|
|
|
504 |
|
|
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to iKang Guobin Healthcare
Group, Inc. |
|
|
3,574 |
|
|
|
9,702 |
|
|
|
12,111 |
|
|
|
19,235 |
|
|
|
27,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend to preferred shareholders |
|
|
— |
|
|
|
2,312 |
|
|
|
84,306 |
|
|
|
5,110 |
|
|
|
20,436 |
|
Undistributed earnings allocated to preferred
shareholders |
|
|
2,770 |
|
|
|
2,770 |
|
|
|
2,818 |
|
|
|
2,087 |
|
|
|
5,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common and
preferred shareholders of iKang Guobin Healthcare Group, Inc. |
|
|
804 |
|
|
|
4,620 |
|
|
|
(75,013 |
) |
|
|
12,038 |
|
|
|
1,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common
shareholders of iKang Guobin Healthcare Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.04 |
|
|
|
0.22 |
|
|
|
(11.22 |
) |
|
|
0.56 |
|
|
|
0.06 |
|
Diluted |
|
|
0.04 |
|
|
|
0.21 |
|
|
|
(11.22 |
) |
|
|
0.54 |
|
|
|
0.06 |
|
Pro forma net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
0.56 |
|
|
|
|
|
|
|
1.05 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
0.55 |
|
|
|
|
|
|
|
1.04 |
|
Summary Non-GAAP Financial Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income |
|
|
3,663 |
|
|
|
9,918 |
|
|
|
14,384 |
|
|
|
19,235 |
|
|
|
27,263 |
|
Adjusted EBITDA |
|
|
11,849 |
|
|
|
21,199 |
|
|
|
29,572 |
|
|
|
34,023 |
|
|
|
47,930 |
|
Summary Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, |
|
|
As of December 31, |
|
||||||||||||||
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2013 |
|
|
2013 |
|
|||||
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Total current assets |
|
|
31,887 |
|
|
|
37,299 |
|
|
|
104,478 |
|
|
|
152,311 |
|
|
|
152,311 |
|
Total assets |
|
|
69,244 |
|
|
|
87,316 |
|
|
|
165,361 |
|
|
|
269,829 |
|
|
|
269,829 |
|
Total current liabilities |
|
|
33,041 |
|
|
|
42,095 |
|
|
|
73,924 |
|
|
|
118,092 |
|
|
|
118,092 |
|
Total liabilities |
|
|
33,468 |
|
|
|
54,056 |
|
|
|
74,548 |
|
|
|
123,136 |
|
|
|
123,136 |
|
Convertible redeemable preferred shares |
|
|
82,452 |
|
|
|
84,764 |
|
|
|
213,978 |
|
|
|
264,517 |
|
|
|
— |
|
Total iKang Guobin Healthcare Group, Inc.
Shareholders’ equity (deficit) |
|
|
(48,245 |
) |
|
|
(52,212 |
) |
|
|
(124,195 |
) |
|
|
(119,596 |
) |
|
|
114,921 |
|
Non-controlling interests |
|
|
1,569 |
|
|
|
708 |
|
|
|
1,030 |
|
|
|
1,772 |
|
|
|
1,772 |
|
Total liabilities, mezzanine equity and
shareholders’ equity (deficit) |
|
|
69,244 |
|
|
|
87,316 |
|
|
|
165,361 |
|
|
|
269,829 |
|
|
|
269,829 |
|
Target Markets
Their goal is
to further strengthen their leading position in the private preventive
healthcare services market in
·
Expand the breadth and depth
of their services platform;
·
Continue to expand their
nationwide network coverage;
·
Expand their existing
customer base and attract new customers;
·
Further upgrade their
service standards to enhance customer experience; and
·
Continue to develop
technology-enabled health management solutions and improve operational
efficiency.
Company's
Unique Strengths
Unique
business model addressing the increasing demand for preventive healthcare in
China. Their unique business model
addresses the increasing demand for high quality services and a satisfactory
customer experience in the preventive healthcare industry in
Leading
position in a fast growing market. They
were one of the earliest entrants into
Successful
track record of acquisition integration and new center development. They have grown their business through strategic
acquisitions of businesses and assets and through the development of new
centers. There were approximately 500 private preventive healthcare service
providers in the market in
Large and
loyal customer base built on their recognized brand name and supported by their
multiple sales channels. They
maintain a large and loyal customer base comprised of corporate and individual
customers. In fiscal 2010, 2011 and 2012, they had approximately 5,200,
7,100 and 11,200 corporate customers, covering approximately 936,000, 1,243,000
and 1,725,000 individuals, respectively, and approximately 131,000, 138,000 and
206,000 individual customers, respectively. Among their top 50 customers in
fiscal 2012, 90% have had business relationships with them for more than four
years.
Sophisticated
proprietary information technology systems. They believe that they are at the forefront of
the industry with their proprietary centralized information technology
platform. They maintain electronic medical records for their customers to
provide them with easy access to their health information. Their electronic
customer health records serve as the foundation of their healthcare management
services and include interactive analytical tools that promote the
cross-selling of their services.
Company's
Unique Risks
They rely
on corporate customers for a significant portion of their net revenues. A reduction in demand from these corporate
accounts could materially and adversely affect their business, financial
condition, results of operations and prospects. They derive a significant
portion of their net revenues from their services to corporate accounts, which
accounted for 80.3%, 84.4%, 83.2% and 79.2% of their net revenues in fiscal
2010, 2011, 2012 and for the nine months ended December 31, 2013, respectively.
If they
fail to manage their growth and their growth strategies effectively, their business, financial condition, results of
operations and prospects may suffer.
Their
expansion into the high-end preventive healthcare services market, including
the significant capital expenditure expenses involved, may present increased
risks. They rely on corporate customers
for a significant portion of their net revenues. A reduction in demand from
these corporate accounts could materially and adversely affect their business,
financial condition, results of operations and prospects.
Their
business is heavily regulated. Failure to
comply with applicable regulations and any changes in government policies or
regulations could result in penalties, loss of licenses, additional compliance
costs or other adverse consequences.
If the PRC
government finds that the agreements that establish the structure for operating
their business in China do not comply with its restrictions on foreign
investment in healthcare and Internet-related businesses, or if these regulations or the interpretation of
existing regulations change in the future, they could be subject to severe
penalties or be forced to relinquish their economic benefits in the assets and
operations of their affiliated PRC entities.
Expansion
of their healthcare services could be affected by the expansion of
government-sponsored social medical insurance available to the Chinese
population that is not available now. Most government-sponsored social medical insurance in
They rely
on contractual arrangements with their affiliated PRC entities and their
respective shareholders for the operation of their business, which may not be as effective as direct ownership.
If their affiliated PRC entities and their shareholders fail to perform their
obligations under these contractual arrangements, they may have to resort to
litigation to enforce their rights, which may be time-consuming, unpredictable,
expensive and damaging to their operations and reputation.
Shareholders
of iKang Holding, Yuanhua Information or
Their
holding company structure may restrict their ability to receive dividends or
other payments from their PRC subsidiaries and their affiliated PRC entities, which could
restrict their ability to act in response to changing market conditions and to
satisfy their liquidity requirements.
Their dual
class share structure with different voting rights will limit your ability to
influence corporate matters and could discourage others from pursuing any
change of control transactions that holders
of their Class A common shares and ADSs may view as beneficial. Upon the
completion of this offering, Mr. Ligang Zhang will own an amount of Class C
common shares, which taken together with the Class A common shares beneficially
owned by Mr. Ligang Zhang, shall allow him to control the exercise of 36% of
their voting power.
Bottom Line
They have grown rapidly since their
inception through both organic growth and strategic acquisitions. The number of
their self-owned medical centers has grown from one in 2006 to 42 as of
December 31, 2013. They have expanded their customer base from approximately
5,200 corporate customers in fiscal 2010 to approximately 11,200 corporate
customers in fiscal 2012 and further to approximately 16,900 corporate
customers in the nine months ended December 31, 2013. Total customer visits
increased from approximately 1,067,000 in fiscal 2010 to approximately
1,381,000 in fiscal 2011 and to approximately 1,931,000 in fiscal 2012,
representing a CAGR of 34.5%, and the number of total customer visits was
approximately 2,306,000 for the nine months ended December 31, 2013. From
fiscal 2010 to fiscal 2012, their net revenues grew from US$68.2 million to US$133.9
million, representing a CAGR of 40.1%. Their net revenues reached US$172.8
million for the nine months ended December 31, 2013.
They provide comprehensive
and high quality preventive healthcare solutions including a wide range of
medical examinations services and value-added services including disease screening
and other services. Their customers are primarily corporate customers who
contract them to provide medical examination services to their employees and
clients and pay for these services at pre-negotiated prices. In fiscal 2012 and
for the nine months ended December 31, 2013, they generated 83.2% and 79.2% of
their net revenues from corporate customers, respectively, and the remainder
from individual customers.
Chronic diseases are becoming
more prevalent in
In April 2009, the PRC
government issued Opinions on Deepening the Healthcare System Reform, which
encouraged private investment in the healthcare system and relaxed restrictions
on medical professionals practicing in multiple locations. The total market
grew from RMB3.1 billion (US$0.5 billion) in 2009 to RMB9.5 billion (US$1.5
billion) in 2013, representing a CAGR of 32.0% and is expected to continue to
grow from 2013 at a CAGR of 31.0% and reach RMB36.7 billion (US$5.9 billion) by
the end of 2018. In the next three to five years, the private medical
examination market is expected to grow faster than the public medical
examination market and gain more market shares. With rising health awareness in
They plan to expand their
services platform and their nationwide network coverage. They also plant to
expand their existing customer base, further upgrade their service standards to
enhance customer experience and continue to develop technology-enabled health
management solutions and improve operational efficiency.
Their unique business model
addresses the increasing demand for high quality services and a satisfactory
customer experience in the preventive healthcare industry in
They rely on corporate customers for a
significant portion of their net revenues. Their expansion into the high-end
preventive healthcare services market, including the significant capital
expenditure expenses involved, may present increased risks. Their business is
heavily regulated and regulations could change in the future. If
government-sponsored social medical insurance is further expanded to cover
medical examinations in more geographical locations, and iKang does not become
a qualified institution for such coverage, certain of their corporate customers
may discontinue or terminate their relationship with them. Shareholders of
iKang Holding, Yuanhua Information or Beijing Jiandatong, their affiliated PRC
entities, may have a potential conflict of interest with them. Rating = 4